SAN JOSE, Calif.--(BUSINESS WIRE)--
Super Micro Computer, Inc. (NASDAQ:SMCI), a leader in application
optimized, high performance server solutions, today announced third
quarter fiscal 2012 financial results for the quarter ended March 31,
2012.
Fiscal 3rd Quarter Highlights
-
Quarterly net sales of $240.2 million, down 3.9% from the second
quarter of fiscal year 2012 and up 2.5% from the same quarter of last
year.
-
Net income of $7.1 million, down 19.3% from the second quarter of
fiscal year 2012 and down 33.8% from the same quarter of last year.
-
Gross margin of 17.0%, down from 17.1% in the second quarter of fiscal
year 2012 and up 0.8% from the same quarter of last year.
-
Server Solutions accounted for 48.5% of net sales compared with 44.0%
in the second quarter of fiscal year 2012 and 31.8% in the same
quarter of last year.
Net sales for the third quarter ended March 31, 2012 totaled $240.2
million, down 3.9% from $249.9 million in the second quarter of fiscal
year 2012. No customer accounted for more than 10% of net sales during
the quarter ended March 31, 2012.
Net income for the third quarter of fiscal year 2012 was $7.1 million or
$0.16 per diluted share, a decrease of 33.8% from the net income of
$10.7 million, or $0.25 per diluted share in the same period a year ago.
Included in net income for the quarter is $2.6 million of stock-based
compensation expense (pre-tax). Excluding this item and the related tax
effect, non-GAAP net income for the third quarter was $8.8 million, or
$0.19 per diluted share, compared to non-GAAP net income of $12.3
million, or $0.28 per diluted share, in the same quarter of the prior
year. On a sequential basis, non-GAAP net income decreased from the
second quarter of fiscal year 2012 by $2.4 million or $0.06 per diluted
share.
Gross margin for the third quarter was 17.0% compared to 16.2% in the
same period a year ago. Non-GAAP gross margin for the third quarter was
17.0% compared to 16.2% in the same period a year ago. Non-GAAP gross
margin was 17.1% for the second quarter of fiscal year 2012.
The Company's cash and cash equivalents and short and long term
investments at March 31, 2012 were $92.2 million compared to $75.2
million at June 30, 2011. Free cash flow in the nine months ended March
31, 2012 was $0.2 million.
Business Outlook & Management Commentary
The Company expects net sales of $280 million to $310 million for the
fourth quarter of fiscal year 2012 ending June 30, 2012. The Company
expects non-GAAP earnings per diluted share of approximately $0.27 to
$0.32 for the fourth quarter.
"We are pleased that we grew revenue year over year in a seasonally soft
quarter despite the headwinds of the hard drive shortage and pause in
purchasing leading up the Sandy Bridge technology transition. We saw
improvement in our system sales to 48.5% and as a result our gross
margins held steady," said Charles Liang, CEO of Supermicro. "With the
worst of the hard drive shortage behind us and the recent strong launch
of Sandy Bridge we are looking forward to a much stronger growth in the
remainder of calendar 2012. Our R&D investment while higher than
expected in the new Sandy Bridge generation product lines has well
positioned us ahead of competition with the broadest product offering in
the industry. A new server refresh cycle is beginning and with our new
product architectures and our data center optimized product such as the
Fat Twin leading the server industry's innovation, we expect our
upcoming performance to be strong."
It is currently expected that the outlook will not be updated until the
Company's next quarterly earnings announcement, notwithstanding
subsequent developments. However, the Company may update the outlook or
any portion thereof at any time. Such updates will take place only by
way of a news release or other broadly disseminated disclosure available
to all interested parties in accordance with Regulation FD.
Conference Call Information
Super Micro Computer will discuss these financial results in a
conference call at 2:00 p.m. PT, today. To participate the conference,
please call 1-877-719-9786 (international callers dial 1-719-325-4904)
10 minutes prior. A recording of the conference will be available until
11:59 pm ET on Tuesday, May 8, 2012 by dialing 1-877-870-5176
(international callers dial 1-858-384-5517) and entering replay PIN
6746870. The live web cast and recording of the call will be available
on the Investor Relations section at www.supermicro.com
two hours after the conference conclusion. They will remain available
until the Company's next earnings call.
Cautionary Statement Regarding Forward Looking Statements
Statements contained in this press release that are not historical fact
may be forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. Such forward-looking statements may relate, among other
things, to our expected financial and operating results, our ability to
build and grow Super Micro Computer, the benefits of our products and
our ability to achieve our goals, plans and objectives. Such
forward-looking statements do not constitute guarantees of future
performance and are subject to a variety of risks and uncertainties that
could cause our actual results to differ materially from those
anticipated. These include, but are not limited to: our dependence on
continued growth in the markets for X86, blade servers and embedded
applications, increased competition, difficulties of predicting timing,
introduction and customer acceptance of new products, poor product
sales, difficulties in establishing and maintaining successful
relationships with our distributors and vendors, shortages or price
fluctuations in our supply chain, our ability to protect our
intellectual property rights, our ability to control the rate of
expansion domestically and internationally, difficulty managing rapid
growth and general political, economic and market conditions and events.
Additional factors that could cause actual results to differ materially
from those projected or suggested in any forward-looking statements are
contained in our filings with the Securities and Exchange Commission,
including those factors discussed under the caption "Risk Factors" in
such filings.
Use of Non-GAAP Financial Measures
Non-GAAP gross margin discussed in this press release excludes
stock-based compensation expense. Non-GAAP net income and net income per
share discussed in this press release exclude stock-based compensation
expense, a provision for litigation costs and the related tax effect of
the applicable items. Management presents non-GAAP financial measures
because it considers them to be important supplemental measures of
performance. Management uses the non-GAAP financial measures for
planning purposes, including analysis of the Company's performance
against prior periods, the preparation of operating budgets and to
determine appropriate levels of operating and capital investments.
Management also believes that the non-GAAP financial measures provide
additional insight for analysts and investors in evaluating the
Company's financial and operational performance. However, these non-GAAP
financial measures have limitations as an analytical tool, and are not
intended to be an alternative to financial measures prepared in
accordance with GAAP. Pursuant to the requirements of SEC Regulation G,
detailed reconciliations between the Company's GAAP and non-GAAP
financial results is provided at the end of this press release.
Investors are advised to carefully review and consider this information
as well as the GAAP financial results that are disclosed in the
Company's SEC filings.
About Super Micro Computer, Inc.
Supermicro® (NASDAQ: SMCI), a global leader in
high-performance, high-efficiency server technology innovation is a
premier provider of end-to-end green computing solutions for Enterprise
IT, Datacenter, Cloud Computing, HPC and Embedded Systems worldwide.
Supermicro's advanced server Building Block Solutions® offers
a vast array of modular, interoperable components for building
energy-efficient, application-optimized computing solutions. This broad
line of products includes servers, blades, GPU systems, workstations,
motherboards, chassis, power supplies, storage technologies, networking
solutions and SuperRack® cabinets/accessories. Architecture
innovations include Twin Architecture, SuperServer®,
SuperBlade®, MicroCloud, Super Storage Bridge Bay (SBB),
Double-Sided Storage™, Universal I/O (UIO) and WIO expansion
technology all of which deliver unrivaled performance and value.
Supermicro is committed to protecting the environment through its "We
Keep IT Green®" initiative by providing customers with the
most energy-efficient, environmentally-friendly solutions available on
the market. Founded in 1993, Supermicro is headquartered in Silicon
Valley with worldwide operations and manufacturing centers in Europe and
Asia. For more information, visit www.supermicro.com.
Supermicro, Building Block Solutions, SuperServer, SuperBlade,
SuperRack, Double-Sided Storage and We Keep IT Green are trademarks
and/or registered trademarks of Super Micro Computer, Inc.
|
|
SUPER MICRO COMPUTER, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In
thousands)
(Unaudited)
|
|
|
|
|
|
March 31,
2012
|
|
June 30,
2011
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
88,861
|
|
|
$
|
69,943
|
|
|
Accounts receivable, net
|
|
|
100,980
|
|
|
|
85,005
|
|
|
Inventory, net
|
|
|
228,933
|
|
|
|
192,711
|
|
|
Deferred income taxes — current
|
|
|
11,832
|
|
|
|
10,250
|
|
|
Prepaid income taxes
|
|
|
4,032
|
|
|
|
7,207
|
|
|
Prepaid expenses and other current assets
|
|
|
5,416
|
|
|
|
4,506
|
|
|
Total current assets
|
|
|
440,054
|
|
|
|
369,622
|
|
|
Long-term investments
|
|
|
3,269
|
|
|
|
5,188
|
|
|
Property, plant and equipment, net
|
|
|
96,301
|
|
|
|
74,438
|
|
|
Deferred income taxes — noncurrent
|
|
|
3,267
|
|
|
|
2,792
|
|
|
Other assets
|
|
|
5,227
|
|
|
|
12,580
|
|
|
Total assets
|
|
$
|
548,118
|
|
|
$
|
464,620
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
142,156
|
|
|
$
|
113,340
|
|
|
Accrued liabilities
|
|
|
28,927
|
|
|
|
25,816
|
|
|
Income taxes payable
|
|
|
1,322
|
|
|
|
936
|
|
|
Short-term debt
|
|
|
10,137
|
|
|
|
-
|
|
|
Current portion of long-term debt
|
|
|
2,800
|
|
|
|
555
|
|
|
Total current liabilities
|
|
|
185,342
|
|
|
|
140,647
|
|
|
|
|
|
|
|
|
Long term debt-net of current portion
|
|
|
23,179
|
|
|
|
27,596
|
|
|
Other long-term liabilities
|
|
|
10,744
|
|
|
|
9,120
|
|
|
Total liabilities
|
|
|
219,265
|
|
|
|
177,363
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock and additional paid-in capital
|
|
|
139,851
|
|
|
|
122,693
|
|
|
Treasury stock (at cost)
|
|
|
(2,030
|
)
|
|
|
(2,030
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(109
|
)
|
|
|
(204
|
)
|
|
Retained earnings
|
|
|
191,141
|
|
|
|
166,798
|
|
|
Total stockholders' equity
|
|
|
328,853
|
|
|
|
287,257
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
548,118
|
|
|
$
|
464,620
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands,
except share and per share amounts)
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
March 31,
2012
|
|
March 31,
2011
|
|
March 31,
2012
|
|
March 31,
2011
|
|
Net sales
|
|
$
|
240,178
|
|
|
$
|
234,288
|
|
|
$ 737,978 |
|
|
$
|
682,279
|
|
|
Cost of sales
|
|
|
199,449
|
|
|
|
196,432
|
|
|
615,009
|
|
|
|
571,207
|
|
|
Gross profit
|
|
|
40,729
|
|
|
|
37,856
|
|
|
122,969
|
|
|
|
111,072
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
17,162
|
|
|
|
12,202
|
|
|
46,643
|
|
|
|
34,945
|
|
|
Sales and marketing
|
|
|
8,175
|
|
|
|
6,538
|
|
|
23,917
|
|
|
|
19,447
|
|
|
General and administrative
|
|
|
5,802
|
|
|
|
3,958
|
|
|
15,587
|
|
|
|
12,589
|
|
|
Total operating expenses
|
|
|
31,139
|
|
|
|
22,698
|
|
|
86,147
|
|
|
|
66,981
|
|
|
Income from operations
|
|
|
9,590
|
|
|
|
15,158
|
|
|
36,822
|
|
|
|
44,091
|
|
|
Interest and other income, net
|
|
|
9
|
|
|
|
21
|
|
|
46
|
|
|
|
56
|
|
|
Interest expense
|
|
|
(189
|
)
|
|
|
(161
|
)
|
|
(556
|
)
|
|
|
(489
|
)
|
|
Income before income tax provision
|
|
|
9,410
|
|
|
|
15,018
|
|
|
36,312
|
|
|
|
43,658
|
|
|
Income tax provision
|
|
|
2,333
|
|
|
|
4,322
|
|
|
11,969
|
|
|
|
14,176
|
|
|
Net income
|
|
$
|
7,077
|
|
|
$
|
10,696
|
|
|
$ 24,343 |
|
|
$
|
29,482
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$
|
0.17
|
|
|
$
|
0.28
|
|
|
$ 0.59 |
|
|
$
|
0.77
|
|
|
Diluted
|
|
$
|
0.16
|
|
|
$
|
0.25
|
|
|
$ 0.55 |
|
|
$
|
0.69
|
|
|
Weighted-average shares used in calculation of net income per common
share:
|
|
|
|
|
|
|
|
|
|
|
Basic (a)
|
|
|
41,126
|
|
|
|
38,269
|
|
|
40,679
|
|
|
|
37,674
|
|
|
Diluted (b)
|
|
|
44,610
|
|
|
|
42,854
|
|
|
43,957
|
|
|
|
41,979
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation is included in the following cost and
expense categories by period (in thousands):
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
March 31,
2012
|
|
March 31,
2011
|
|
March 31,
2012
|
|
March 31,
2011
|
|
Cost of sales
|
|
$
|
183
|
|
|
$
|
203
|
|
|
$
|
591
|
|
$
|
570
|
|
|
Research and development
|
|
|
1,394
|
|
|
|
1,082
|
|
|
|
3,994
|
|
|
2,874
|
|
|
Sales and marketing
|
|
|
397
|
|
|
|
255
|
|
|
|
1,037
|
|
|
786
|
|
|
General and administrative
|
|
|
619
|
|
|
|
528
|
|
|
|
1,808
|
|
|
1,492
|
|
|
|
|
|
|
SUPER MICRO COMPUTER, INC
CONDENSED CONSOLIDATED CASH FLOW
STATEMENTS
(In thousands)
(Unaudited)
|
|
|
|
|
|
Nine Months Ended
March 31,
|
|
|
|
2012
|
|
2011
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
|
$
|
24,343
|
|
|
$
|
29,482
|
|
|
Reconciliation of net income to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,114
|
|
|
|
3,990
|
|
|
Stock-based compensation expense
|
|
|
7,430
|
|
|
|
5,722
|
|
|
Excess tax benefits from stock-based compensation
|
|
|
(1,907
|
)
|
|
|
(1,824
|
)
|
|
Allowance for doubtful accounts
|
|
|
203
|
|
|
|
578
|
|
|
Allowance for sales returns
|
|
|
5,605
|
|
|
|
3,844
|
|
|
Provision for inventory
|
|
|
5,686
|
|
|
|
1,592
|
|
|
Deferred income taxes, net
|
|
|
(2,082
|
)
|
|
|
2,359
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(21,783
|
)
|
|
|
(11,225
|
)
|
|
Inventory
|
|
|
(41,908
|
)
|
|
|
(71,649
|
)
|
|
Prepaid expenses and other assets
|
|
|
(2,713
|
)
|
|
|
(3,651
|
)
|
|
Accounts payable
|
|
|
29,424
|
|
|
|
32,795
|
|
|
Income taxes payable/receivable, net
|
|
|
6,704
|
|
|
|
740
|
|
|
Accrued liabilities
|
|
|
3,266
|
|
|
|
3,804
|
|
|
Other long-term liabilities
|
|
|
1,646
|
|
|
|
1,681
|
|
|
Net cash provided by (used in) operating activities
|
|
|
19,028
|
|
|
|
(1,762
|
)
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
Proceeds from investments
|
|
|
2,075
|
|
|
|
1,300
|
|
|
Purchases of property, plant and equipment
|
|
|
(21,710
|
)
|
|
|
(10,561
|
)
|
|
Restricted cash
|
|
|
(39
|
)
|
|
|
(117
|
)
|
|
Land payment (refund)
|
|
|
2,868
|
|
|
|
(9,020
|
)
|
|
Net cash used in investing activities
|
|
|
(16,806
|
)
|
|
|
(18,398
|
)
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceeds from debt
|
|
|
32,696
|
|
|
|
23,542
|
|
|
Repayment of debt
|
|
|
(24,662
|
)
|
|
|
(13,993
|
)
|
|
Proceeds from exercise of stock options
|
|
|
7,694
|
|
|
|
5,961
|
|
|
Excess tax benefits from stock-based compensation
|
|
|
1,907
|
|
|
|
1,824
|
|
|
Payment of obligations under capital leases
|
|
|
(26
|
)
|
|
|
(52
|
)
|
|
Payment under receivable financing arrangements
|
|
|
(194
|
)
|
|
|
(236
|
)
|
|
Minimum tax withholding paid on behalf of officers and an employee
for restricted stock awards
|
|
|
(1,109
|
)
|
|
|
(1,434
|
)
|
|
Net cash provided by financing activities
|
|
|
16,306
|
|
|
|
15,612
|
|
|
Effect of exchange rate fluctuations on cash
|
|
|
390
|
|
|
|
-
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
18,918
|
|
|
|
(4,548
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
69,943
|
|
|
|
72,644
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
88,861
|
|
|
$
|
68,096
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
545
|
|
|
$
|
454
|
|
|
Cash paid for taxes, net of refunds
|
|
$
|
6,301
|
|
|
$
|
9,506
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
Accrued costs for property, plant and equipment purchases
|
|
$
|
874
|
|
|
$
|
822
|
|
|
Deposit applied to property acquisition
|
|
$
|
5,867
|
|
|
$
|
-
|
|
|
Equipment purchased under capital leases
|
|
$
|
7
|
|
|
$
|
46
|
|
|
|
|
|
|
SUPER MICRO COMPUTER, INC
RECONCILIATION OF GAAP TO NON-GAAP
FINANCIAL MEASURES
(In thousands, except share and per share
amounts)
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
March 31,
2012
|
|
March 31,
2011
|
|
March 31,
2012
|
|
March 31,
2011
|
|
GAAP GROSS PROFIT
|
|
$
|
40,729
|
|
|
$
|
37,856
|
|
|
$
|
122,969
|
|
|
$
|
111,072
|
|
|
Add back stock-based compensation (c)
|
|
|
183
|
|
|
|
203
|
|
|
|
591
|
|
|
|
570
|
|
|
Non-GAAP GROSS PROFIT
|
|
$
|
40,912
|
|
|
$
|
38,059
|
|
|
$
|
123,560
|
|
|
$
|
111,642
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP GROSS MARGIN
|
|
|
17.0
|
%
|
|
|
16.2
|
%
|
|
|
16.7
|
%
|
|
|
16.3
|
%
|
|
Add back stock-based compensation (c)
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.1
|
%
|
|
Non-GAAP GROSS MARGIN
|
|
|
17.0
|
%
|
|
|
16.2
|
%
|
|
|
16.7
|
%
|
|
|
16.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
GAAP INCOME FROM OPERATIONS
|
|
$
|
9,590
|
|
|
$
|
15,158
|
|
|
$
|
36,822
|
|
|
$
|
44,091
|
|
|
Add back stock-based compensation (c)
|
|
|
2,593
|
|
|
|
2,068
|
|
|
|
7,430
|
|
|
|
5,722
|
|
|
Add back provision for litigation loss (d)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
729
|
|
|
Non-GAAP INCOME FROM OPERATIONS
|
|
$
|
12,183
|
|
|
$
|
17,226
|
|
|
$
|
44,252
|
|
|
$
|
50,542
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP NET INCOME
|
|
$
|
7,077
|
|
|
$
|
10,696
|
|
|
$
|
24,343
|
|
|
$
|
29,482
|
|
|
Add back stock-based compensation (c)
|
|
|
2,593
|
|
|
|
2,068
|
|
|
|
7,430
|
|
|
|
5,722
|
|
|
Add back provision for litigation loss (d)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
729
|
|
|
Add back adjustments to tax provision (e)
|
|
|
(860
|
)
|
|
|
(505
|
)
|
|
|
(1,313
|
)
|
|
|
(1,075
|
)
|
|
Non-GAAP NET INCOME
|
|
$
|
8,810
|
|
|
$
|
12,259
|
|
|
$
|
30,460
|
|
|
$
|
34,858
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP NET INCOME PER COMMON SHARE — BASIC (a)
|
|
$
|
0.17
|
|
|
$
|
0.28
|
|
|
$
|
0.59
|
|
|
$
|
0.77
|
|
|
Add back stock-based compensation, provision for litigation loss and
adjustments to tax provision (c) (d) (e)
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.15
|
|
|
|
0.14
|
|
|
Non-GAAP NET INCOME PER COMMON SHARE — BASIC (f)
|
|
$
|
0.21
|
|
|
$
|
0.32
|
|
|
$
|
0.74
|
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP NET INCOME PER COMMON SHARE — DILUTED (b)
|
|
$
|
0.16
|
|
|
$
|
0.25
|
|
|
$
|
0.55
|
|
|
$
|
0.69
|
|
|
Add back stock-based compensation, provision for litigation loss and
adjustments to tax provision (c) (d) (e)
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
0.13
|
|
|
|
0.12
|
|
|
Non-GAAP NET INCOME PER COMMON SHARE — DILUTED (g)
|
|
$
|
0.19
|
|
|
$
|
0.28
|
|
|
$
|
0.68
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE SHARES USED IN COMPUTING NET INCOME PER COMMON SHARE
|
|
|
|
|
|
|
|
|
|
BASIC —GAAP (h)
|
|
|
41,126
|
|
|
|
38,269
|
|
|
|
40,679
|
|
|
|
37,674
|
|
|
BASIC - Non-GAAP (i)
|
|
|
41,486
|
|
|
|
38,808
|
|
|
|
41,075
|
|
|
|
38,324
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED — GAAP (h)
|
|
|
44,610
|
|
|
|
42,854
|
|
|
|
43,957
|
|
|
|
41,979
|
|
|
DILUTED - Non-GAAP (i)
|
|
|
45,501
|
|
|
|
43,982
|
|
|
|
44,824
|
|
|
|
43,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Approximately $61,000 and $235,000 of undistributed earnings
allocated to participating securities were not included in the
determination of GAAP basic net income per common share for the
three and nine months ended March 31, 2012, respectively, and
approximately $149,000 and $500,000 for the three and nine months
ended March 31, 2011, respectively.
|
|
|
|
(b) Approximately $57,000 and $217,000 of undistributed earnings
allocated to participating securities were not included in the
determination of GAAP diluted net income per common share for the
three and nine months ended March 31, 2012, respectively, and
approximately $133,000 and $449,000 for the three and nine months
ended March 31, 2011, respectively.
|
|
|
|
(c) Amortization of ASC Topic 718 (SFAS No. 123R, APB 25 and SFAS
No. 123) stock-based compensation for the three and nine months
ended March 31, 2012 and 2011.
|
|
|
|
(d) Provision for litigation costs for the nine months ended March
31, 2011 was related to a settlement of a patent litigation in
September 2010.
|
|
|
|
(e) The provision of income taxes used in arriving at the non-GAAP
net income was computed using an income tax rate of 26.6% and 30.4%
for the three and nine months ended March 31, 2012, respectively,
and 28.3% and 30.4% for the three and nine months ended March 31,
2011, respectively.
|
|
|
|
(f) Approximately $76,000 and $294,000 of undistributed earnings
allocated to participating securities were included in the
determination of Non-GAAP basic net income per common share for the
three and nine months ended March 31, 2012, respectively, and
approximately $170,000 and $591,000 of undistributed earnings
allocated to participating securities were included in the
determination of Non-GAAP basic net income per common share for the
three and nine months ended March 31, 2011, respectively.
|
|
|
|
(g) Approximately $70,000 and $269,000 of undistributed earnings
allocated to participating securities were included in the
determination of Non-GAAP diluted net income per common share for
the three and nine months ended March 31, 2012, respectively, and
approximately $150,000 and $525,000 of undistributed earnings
allocated to participating securities were included in the
determination of Non-GAAP diluted net income per common share for
the three and nine months ended March 31, 2011, respectively.
|
|
|
|
(h) 359,282 and 395,863 shares of unvested restricted stock awards
were not included in the determination of GAAP basic and diluted net
income per common share for the three and nine months ended March
31, 2012, respectively. 538,923 and 649,616 shares of unvested
restricted stock awards were not included in the determination of
GAAP basic and diluted net income per common share for the three and
nine months ended March 31, 2011, respectively.
|
|
|
|
(i) 359,282 and 395,863 shares of unvested restricted stock awards
were included in the determination of Non-GAAP basic and diluted net
income per share for the three and nine months ended March 31, 2012,
respectively. 538,923 and 649,616 shares of unvested restricted
stock awards were included in the determination of Non-GAAP basic
and diluted net income per share for the three and nine months ended
March 31, 2011, respectively.
|
Super Micro Computer, Inc.
Howard Hideshima, 408-503-8000
Chief
Financial Officer
ir@supermicro.com
or
Perry
G. Hayes
SVP, Investor Relations
ir@supermicro.com
Source: Super Micro Computer, Inc.
News Provided by Acquire Media